¿Cuánto pagarías por tu vivienda?

Con 30% de cuota inicial y 70% financiado, comparando las tasas de compra de vivienda que cada entidad reportó a la Superintendencia Financiera de Colombia (corte 19 de junio de 2026).

$

Cuota inicial (30%)

$ 135.000.000

Monto a financiar (70%)

$ 315.000.000

Comparación por plazo

Bancolombia · No VIS · 15,62% E.A.
$ 7.428.181
5a
$ 5.005.551
10a
$ 4.323.150
15a
$ 4.055.557
20a
PlazoCuota mensualIntereses totalesTotal pagado
5 años$ 7.428.181$ 130.690.880$ 445.690.880
10 años$ 5.005.551$ 285.666.159$ 600.666.159
15 años$ 4.323.150$ 463.166.947$ 778.166.947
20 años$ 4.055.557$ 658.333.744$ 973.333.744

Plan de pagos — 20 años

20 años · 240 cuotas
Año 1Interés $ 45.810.142Capital $ 2.856.545Saldo $ 312.143.455
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.833.026$ 222.531$ 314.777.469
2$ 4.055.557$ 3.830.318$ 225.239$ 314.552.229
3$ 4.055.557$ 3.827.577$ 227.980$ 314.324.249
4$ 4.055.557$ 3.824.803$ 230.754$ 314.093.495
5$ 4.055.557$ 3.821.995$ 233.562$ 313.859.933
6$ 4.055.557$ 3.819.153$ 236.404$ 313.623.529
7$ 4.055.557$ 3.816.277$ 239.281$ 313.384.248
8$ 4.055.557$ 3.813.365$ 242.192$ 313.142.056
9$ 4.055.557$ 3.810.418$ 245.139$ 312.896.917
10$ 4.055.557$ 3.807.435$ 248.122$ 312.648.794
11$ 4.055.557$ 3.804.416$ 251.142$ 312.397.653
12$ 4.055.557$ 3.801.360$ 254.198$ 312.143.455
Año 2Interés $ 45.363.950Capital $ 3.302.737Saldo $ 308.840.718
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.798.266$ 257.291$ 311.886.164
2$ 4.055.557$ 3.795.136$ 260.422$ 311.625.743
3$ 4.055.557$ 3.791.967$ 263.590$ 311.362.152
4$ 4.055.557$ 3.788.759$ 266.798$ 311.095.354
5$ 4.055.557$ 3.785.513$ 270.044$ 310.825.310
6$ 4.055.557$ 3.782.227$ 273.330$ 310.551.979
7$ 4.055.557$ 3.778.901$ 276.656$ 310.275.323
8$ 4.055.557$ 3.775.534$ 280.023$ 309.995.300
9$ 4.055.557$ 3.772.127$ 283.430$ 309.711.870
10$ 4.055.557$ 3.768.678$ 286.879$ 309.424.991
11$ 4.055.557$ 3.765.187$ 290.370$ 309.134.621
12$ 4.055.557$ 3.761.654$ 293.903$ 308.840.718
Año 3Interés $ 44.848.062Capital $ 3.818.625Saldo $ 305.022.093
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.758.078$ 297.480$ 308.543.238
2$ 4.055.557$ 3.754.458$ 301.099$ 308.242.139
3$ 4.055.557$ 3.750.794$ 304.763$ 307.937.375
4$ 4.055.557$ 3.747.086$ 308.472$ 307.628.904
5$ 4.055.557$ 3.743.332$ 312.225$ 307.316.678
6$ 4.055.557$ 3.739.533$ 316.025$ 307.000.654
7$ 4.055.557$ 3.735.687$ 319.870$ 306.680.784
8$ 4.055.557$ 3.731.795$ 323.762$ 306.357.021
9$ 4.055.557$ 3.727.855$ 327.702$ 306.029.319
10$ 4.055.557$ 3.723.868$ 331.690$ 305.697.630
11$ 4.055.557$ 3.719.832$ 335.726$ 305.361.904
12$ 4.055.557$ 3.715.746$ 339.811$ 305.022.093
Año 4Interés $ 44.251.593Capital $ 4.415.094Saldo $ 300.606.999
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.711.611$ 343.946$ 304.678.147
2$ 4.055.557$ 3.707.426$ 348.131$ 304.330.016
3$ 4.055.557$ 3.703.190$ 352.367$ 303.977.648
4$ 4.055.557$ 3.698.902$ 356.655$ 303.620.993
5$ 4.055.557$ 3.694.562$ 360.995$ 303.259.998
6$ 4.055.557$ 3.690.170$ 365.388$ 302.894.611
7$ 4.055.557$ 3.685.723$ 369.834$ 302.524.777
8$ 4.055.557$ 3.681.223$ 374.334$ 302.150.443
9$ 4.055.557$ 3.676.668$ 378.889$ 301.771.554
10$ 4.055.557$ 3.672.058$ 383.500$ 301.388.054
11$ 4.055.557$ 3.667.391$ 388.166$ 300.999.888
12$ 4.055.557$ 3.662.668$ 392.889$ 300.606.999
Año 5Interés $ 43.561.955Capital $ 5.104.732Saldo $ 295.502.267
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.657.887$ 397.670$ 300.209.329
2$ 4.055.557$ 3.653.048$ 402.509$ 299.806.819
3$ 4.055.557$ 3.648.150$ 407.407$ 299.399.412
4$ 4.055.557$ 3.643.193$ 412.365$ 298.987.048
5$ 4.055.557$ 3.638.175$ 417.382$ 298.569.665
6$ 4.055.557$ 3.633.096$ 422.461$ 298.147.204
7$ 4.055.557$ 3.627.955$ 427.602$ 297.719.602
8$ 4.055.557$ 3.622.752$ 432.805$ 297.286.797
9$ 4.055.557$ 3.617.486$ 438.072$ 296.848.726
10$ 4.055.557$ 3.612.155$ 443.402$ 296.405.323
11$ 4.055.557$ 3.606.760$ 448.798$ 295.956.526
12$ 4.055.557$ 3.601.299$ 454.259$ 295.502.267
Año 6Interés $ 42.764.596Capital $ 5.902.091Saldo $ 289.600.176
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.595.771$ 459.786$ 295.042.481
2$ 4.055.557$ 3.590.176$ 465.381$ 294.577.099
3$ 4.055.557$ 3.584.513$ 471.044$ 294.106.055
4$ 4.055.557$ 3.578.781$ 476.776$ 293.629.279
5$ 4.055.557$ 3.572.980$ 482.577$ 293.146.702
6$ 4.055.557$ 3.567.108$ 488.450$ 292.658.252
7$ 4.055.557$ 3.561.164$ 494.393$ 292.163.859
8$ 4.055.557$ 3.555.148$ 500.409$ 291.663.450
9$ 4.055.557$ 3.549.059$ 506.498$ 291.156.952
10$ 4.055.557$ 3.542.896$ 512.662$ 290.644.290
11$ 4.055.557$ 3.536.657$ 518.900$ 290.125.390
12$ 4.055.557$ 3.530.343$ 525.214$ 289.600.176
Año 7Interés $ 41.842.690Capital $ 6.823.997Saldo $ 282.776.179
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.523.952$ 531.605$ 289.068.571
2$ 4.055.557$ 3.517.484$ 538.074$ 288.530.497
3$ 4.055.557$ 3.510.936$ 544.621$ 287.985.876
4$ 4.055.557$ 3.504.309$ 551.248$ 287.434.628
5$ 4.055.557$ 3.497.601$ 557.956$ 286.876.672
6$ 4.055.557$ 3.490.812$ 564.745$ 286.311.926
7$ 4.055.557$ 3.483.940$ 571.617$ 285.740.309
8$ 4.055.557$ 3.476.984$ 578.573$ 285.161.736
9$ 4.055.557$ 3.469.944$ 585.613$ 284.576.122
10$ 4.055.557$ 3.462.818$ 592.739$ 283.983.383
11$ 4.055.557$ 3.455.605$ 599.952$ 283.383.431
12$ 4.055.557$ 3.448.305$ 607.252$ 282.776.179
Año 8Interés $ 40.776.781Capital $ 7.889.906Saldo $ 274.886.273
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.440.916$ 614.642$ 282.161.537
2$ 4.055.557$ 3.433.436$ 622.121$ 281.539.416
3$ 4.055.557$ 3.425.866$ 629.691$ 280.909.725
4$ 4.055.557$ 3.418.204$ 637.353$ 280.272.372
5$ 4.055.557$ 3.410.448$ 645.109$ 279.627.263
6$ 4.055.557$ 3.402.599$ 652.959$ 278.974.304
7$ 4.055.557$ 3.394.653$ 660.904$ 278.313.400
8$ 4.055.557$ 3.386.611$ 668.946$ 277.644.454
9$ 4.055.557$ 3.378.471$ 677.086$ 276.967.368
10$ 4.055.557$ 3.370.232$ 685.325$ 276.282.042
11$ 4.055.557$ 3.361.893$ 693.664$ 275.588.378
12$ 4.055.557$ 3.353.452$ 702.105$ 274.886.273
Año 9Interés $ 39.544.378Capital $ 9.122.309Saldo $ 265.763.964
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.344.909$ 710.649$ 274.175.624
2$ 4.055.557$ 3.336.261$ 719.296$ 273.456.328
3$ 4.055.557$ 3.327.509$ 728.049$ 272.728.279
4$ 4.055.557$ 3.318.649$ 736.908$ 271.991.371
5$ 4.055.557$ 3.309.682$ 745.875$ 271.245.497
6$ 4.055.557$ 3.300.606$ 754.951$ 270.490.546
7$ 4.055.557$ 3.291.420$ 764.137$ 269.726.408
8$ 4.055.557$ 3.282.122$ 773.436$ 268.952.973
9$ 4.055.557$ 3.272.710$ 782.847$ 268.170.126
10$ 4.055.557$ 3.263.184$ 792.373$ 267.377.753
11$ 4.055.557$ 3.253.542$ 802.015$ 266.575.738
12$ 4.055.557$ 3.243.783$ 811.774$ 265.763.964
Año 10Interés $ 38.119.473Capital $ 10.547.214Saldo $ 255.216.750
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.233.905$ 821.652$ 264.942.312
2$ 4.055.557$ 3.223.907$ 831.650$ 264.110.661
3$ 4.055.557$ 3.213.787$ 841.770$ 263.268.891
4$ 4.055.557$ 3.203.544$ 852.013$ 262.416.879
5$ 4.055.557$ 3.193.177$ 862.380$ 261.554.498
6$ 4.055.557$ 3.182.683$ 872.874$ 260.681.624
7$ 4.055.557$ 3.172.062$ 883.496$ 259.798.128
8$ 4.055.557$ 3.161.311$ 894.246$ 258.903.882
9$ 4.055.557$ 3.150.429$ 905.128$ 257.998.754
10$ 4.055.557$ 3.139.416$ 916.142$ 257.082.612
11$ 4.055.557$ 3.128.268$ 927.290$ 256.155.323
12$ 4.055.557$ 3.116.984$ 938.573$ 255.216.750
Año 11Interés $ 36.471.999Capital $ 12.194.689Saldo $ 243.022.061
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 3.105.563$ 949.994$ 254.266.756
2$ 4.055.557$ 3.094.003$ 961.554$ 253.305.202
3$ 4.055.557$ 3.082.303$ 973.254$ 252.331.947
4$ 4.055.557$ 3.070.460$ 985.097$ 251.346.850
5$ 4.055.557$ 3.058.473$ 997.084$ 250.349.766
6$ 4.055.557$ 3.046.340$ 1.009.217$ 249.340.549
7$ 4.055.557$ 3.034.060$ 1.021.498$ 248.319.051
8$ 4.055.557$ 3.021.630$ 1.033.928$ 247.285.123
9$ 4.055.557$ 3.009.049$ 1.046.509$ 246.238.615
10$ 4.055.557$ 2.996.314$ 1.059.243$ 245.179.372
11$ 4.055.557$ 2.983.425$ 1.072.132$ 244.107.239
12$ 4.055.557$ 2.970.379$ 1.085.178$ 243.022.061
Año 12Interés $ 34.567.188Capital $ 14.099.499Saldo $ 228.922.562
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 2.957.174$ 1.098.383$ 241.923.678
2$ 4.055.557$ 2.943.809$ 1.111.749$ 240.811.929
3$ 4.055.557$ 2.930.281$ 1.125.277$ 239.686.653
4$ 4.055.557$ 2.916.588$ 1.138.969$ 238.547.683
5$ 4.055.557$ 2.902.728$ 1.152.829$ 237.394.854
6$ 4.055.557$ 2.888.700$ 1.166.857$ 236.227.997
7$ 4.055.557$ 2.874.502$ 1.181.056$ 235.046.942
8$ 4.055.557$ 2.860.130$ 1.195.427$ 233.851.515
9$ 4.055.557$ 2.845.584$ 1.209.973$ 232.641.541
10$ 4.055.557$ 2.830.860$ 1.224.697$ 231.416.844
11$ 4.055.557$ 2.815.958$ 1.239.599$ 230.177.245
12$ 4.055.557$ 2.800.874$ 1.254.683$ 228.922.562
Año 13Interés $ 32.364.846Capital $ 16.301.841Saldo $ 212.620.721
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 2.785.607$ 1.269.951$ 227.652.611
2$ 4.055.557$ 2.770.154$ 1.285.404$ 226.367.208
3$ 4.055.557$ 2.754.512$ 1.301.045$ 225.066.163
4$ 4.055.557$ 2.738.681$ 1.316.877$ 223.749.286
5$ 4.055.557$ 2.722.657$ 1.332.901$ 222.416.385
6$ 4.055.557$ 2.706.437$ 1.349.120$ 221.067.265
7$ 4.055.557$ 2.690.021$ 1.365.536$ 219.701.729
8$ 4.055.557$ 2.673.404$ 1.382.153$ 218.319.576
9$ 4.055.557$ 2.656.586$ 1.398.971$ 216.920.605
10$ 4.055.557$ 2.639.563$ 1.415.994$ 215.504.611
11$ 4.055.557$ 2.622.333$ 1.433.225$ 214.071.386
12$ 4.055.557$ 2.604.893$ 1.450.665$ 212.620.721
Año 14Interés $ 29.818.499Capital $ 18.848.188Saldo $ 193.772.533
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 2.587.240$ 1.468.317$ 211.152.404
2$ 4.055.557$ 2.569.373$ 1.486.184$ 209.666.221
3$ 4.055.557$ 2.551.289$ 1.504.268$ 208.161.952
4$ 4.055.557$ 2.532.985$ 1.522.573$ 206.639.380
5$ 4.055.557$ 2.514.457$ 1.541.100$ 205.098.280
6$ 4.055.557$ 2.495.705$ 1.559.852$ 203.538.427
7$ 4.055.557$ 2.476.724$ 1.578.833$ 201.959.594
8$ 4.055.557$ 2.457.512$ 1.598.045$ 200.361.549
9$ 4.055.557$ 2.438.067$ 1.617.491$ 198.744.059
10$ 4.055.557$ 2.418.385$ 1.637.173$ 197.106.886
11$ 4.055.557$ 2.398.463$ 1.657.094$ 195.449.791
12$ 4.055.557$ 2.378.299$ 1.677.258$ 193.772.533
Año 15Interés $ 26.874.412Capital $ 21.792.275Saldo $ 171.980.257
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 2.357.889$ 1.697.668$ 192.074.865
2$ 4.055.557$ 2.337.232$ 1.718.326$ 190.356.539
3$ 4.055.557$ 2.316.322$ 1.739.235$ 188.617.304
4$ 4.055.557$ 2.295.159$ 1.760.398$ 186.856.906
5$ 4.055.557$ 2.273.738$ 1.781.820$ 185.075.086
6$ 4.055.557$ 2.252.056$ 1.803.501$ 183.271.585
7$ 4.055.557$ 2.230.110$ 1.825.447$ 181.446.138
8$ 4.055.557$ 2.207.898$ 1.847.660$ 179.598.478
9$ 4.055.557$ 2.185.415$ 1.870.143$ 177.728.335
10$ 4.055.557$ 2.162.658$ 1.892.899$ 175.835.436
11$ 4.055.557$ 2.139.625$ 1.915.933$ 173.919.504
12$ 4.055.557$ 2.116.311$ 1.939.246$ 171.980.257
Año 16Interés $ 23.470.458Capital $ 25.196.229Saldo $ 146.784.029
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 2.092.714$ 1.962.844$ 170.017.414
2$ 4.055.557$ 2.068.829$ 1.986.728$ 168.030.686
3$ 4.055.557$ 2.044.654$ 2.010.903$ 166.019.782
4$ 4.055.557$ 2.020.185$ 2.035.373$ 163.984.409
5$ 4.055.557$ 1.995.417$ 2.060.140$ 161.924.270
6$ 4.055.557$ 1.970.349$ 2.085.208$ 159.839.061
7$ 4.055.557$ 1.944.975$ 2.110.582$ 157.728.479
8$ 4.055.557$ 1.919.293$ 2.136.264$ 155.592.215
9$ 4.055.557$ 1.893.298$ 2.162.259$ 153.429.956
10$ 4.055.557$ 1.866.987$ 2.188.570$ 151.241.387
11$ 4.055.557$ 1.840.356$ 2.215.201$ 149.026.185
12$ 4.055.557$ 1.813.401$ 2.242.157$ 146.784.029
Año 17Interés $ 19.534.808Capital $ 29.131.880Saldo $ 117.652.149
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 1.786.117$ 2.269.440$ 144.514.589
2$ 4.055.557$ 1.758.502$ 2.297.055$ 142.217.534
3$ 4.055.557$ 1.730.551$ 2.325.007$ 139.892.527
4$ 4.055.557$ 1.702.259$ 2.353.298$ 137.539.229
5$ 4.055.557$ 1.673.624$ 2.381.934$ 135.157.296
6$ 4.055.557$ 1.644.639$ 2.410.918$ 132.746.378
7$ 4.055.557$ 1.615.303$ 2.440.255$ 130.306.123
8$ 4.055.557$ 1.585.609$ 2.469.949$ 127.836.174
9$ 4.055.557$ 1.555.554$ 2.500.004$ 125.336.171
10$ 4.055.557$ 1.525.133$ 2.530.425$ 122.805.746
11$ 4.055.557$ 1.494.342$ 2.561.216$ 120.244.530
12$ 4.055.557$ 1.463.176$ 2.592.381$ 117.652.149
Año 18Interés $ 14.984.408Capital $ 33.682.279Saldo $ 83.969.870
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 1.431.631$ 2.623.926$ 115.028.223
2$ 4.055.557$ 1.399.702$ 2.655.855$ 112.372.368
3$ 4.055.557$ 1.367.385$ 2.688.173$ 109.684.195
4$ 4.055.557$ 1.334.674$ 2.720.883$ 106.963.312
5$ 4.055.557$ 1.301.566$ 2.753.992$ 104.209.320
6$ 4.055.557$ 1.268.054$ 2.787.503$ 101.421.817
7$ 4.055.557$ 1.234.135$ 2.821.423$ 98.600.394
8$ 4.055.557$ 1.199.803$ 2.855.755$ 95.744.640
9$ 4.055.557$ 1.165.053$ 2.890.504$ 92.854.136
10$ 4.055.557$ 1.129.880$ 2.925.677$ 89.928.459
11$ 4.055.557$ 1.094.280$ 2.961.278$ 86.967.181
12$ 4.055.557$ 1.058.246$ 2.997.311$ 83.969.870
Año 19Interés $ 9.723.236Capital $ 38.943.451Saldo $ 45.026.418
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 1.021.774$ 3.033.784$ 80.936.086
2$ 4.055.557$ 984.858$ 3.070.700$ 77.865.386
3$ 4.055.557$ 947.492$ 3.108.065$ 74.757.321
4$ 4.055.557$ 909.672$ 3.145.885$ 71.611.436
5$ 4.055.557$ 871.392$ 3.184.165$ 68.427.271
6$ 4.055.557$ 832.646$ 3.222.911$ 65.204.360
7$ 4.055.557$ 793.429$ 3.262.129$ 61.942.231
8$ 4.055.557$ 753.734$ 3.301.823$ 58.640.408
9$ 4.055.557$ 713.556$ 3.342.001$ 55.298.407
10$ 4.055.557$ 672.890$ 3.382.668$ 51.915.739
11$ 4.055.557$ 631.728$ 3.423.829$ 48.491.910
12$ 4.055.557$ 590.066$ 3.465.491$ 45.026.418
Año 20Interés $ 3.640.269Capital $ 45.026.418Saldo $ 0
MesCuotaInterésCapitalSaldo
1$ 4.055.557$ 547.897$ 3.507.661$ 41.518.758
2$ 4.055.557$ 505.214$ 3.550.343$ 37.968.415
3$ 4.055.557$ 462.012$ 3.593.545$ 34.374.870
4$ 4.055.557$ 418.285$ 3.637.272$ 30.737.598
5$ 4.055.557$ 374.025$ 3.681.532$ 27.056.066
6$ 4.055.557$ 329.227$ 3.726.330$ 23.329.736
7$ 4.055.557$ 283.884$ 3.771.673$ 19.558.063
8$ 4.055.557$ 237.989$ 3.817.568$ 15.740.494
9$ 4.055.557$ 191.536$ 3.864.022$ 11.876.473
10$ 4.055.557$ 144.517$ 3.911.040$ 7.965.432
11$ 4.055.557$ 96.926$ 3.958.631$ 4.006.801
12$ 4.055.557$ 48.756$ 4.006.801$ 0

Cálculo con sistema de amortización francés (cuota fija), a partir de las tasas efectivas anuales de compra de vivienda que cada entidad reportó a la Superintendencia Financiera de Colombia, corte 19 de junio de 2026 (promedio del sector: 15,18% E.A. en No VIS, 14,02% E.A. en VIS). La tasa real aprobada depende del perfil del cliente, el plazo, el tipo de vivienda y las políticas vigentes de cada banco; usa este simulador solo como referencia aproximada para tu presupuesto personal, no como una cotización oficial.